County Profile for Alger - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,069,429 Total Charges 11,618,302
Fixed Assets 9,937,563 Contract Allowance 3,434,252
Other Assets 1,637,291 Operating Revenue 8,184,050
Total Assets 13,644,283 Operating Expenses 9,215,383
Current Liabilities 1,219,237 Operating Margin -1,031,333
Long Term Liabilities 13,346,521 Other Income 1,068,858
Total Equity -921,475 Other Expense 430,336
Total Liabilities and Equity 13,644,283 Net Profit or Loss -392,811

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,953 Revenue per Bed $682,004 Revenue per Person $8,184,050
Net Margin per Discharge ($8,185) Net Margin per Bed ($85,944) Net Margin per Person ($1,031,333)
Net Profit per Discharge ($3,118) Net Profit per Bed ($32,734) Net Profit per Person ($392,811)
Net Fixed Assets per Discharge $78,870 Net Fixed Assets per Bed $828,130 Net Fixed Assets per Bed $9,937,563
Long Term Debt per Discharge $105,925 Long Term Debt per Bed $1,112,210 Long Term Debt per Person $13,346,521
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,364 Net Fixed Assets 1,794 Population Estimate 1,151
Total Revenue 2,318 Long Term Liabilities 1,184 Total Patient Discharges 2,424
Net Margin 1,943 Total Patient Beds 2,502
Net Profit or Loss 2,660

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,261,765 293,280 4.3023
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 387,265 647,653 0.5980
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 0 13 Nursing Administration 142,496
02,03 Captial Related - Movable Equipment 1,570,605 14 Central Services and Supply 0
04 Employee Benefits 70,380 15 Pharmacy 0
05 Administrative and General 1,068,773 16 Medical Records and Medical Library 43,163
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 481,768 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 111,711 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 78,979 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,567,875

County Profile for Alger - 2013